Seller Planning Tool

Seller Net Proceeds Calculator

Name: The Pest Control Broker — HedgeStone Business Advisors
Telephone: +12242493213
Price range: No Upfront Fee

Estimate your after-tax, after-fee net proceeds from a pest control business sale. Model different deal structures and state tax rates.

Deal Parameters

Total Sale Price ($)

State

Goodwill Allocation: 70%

Non-Compete Allocation: 10%

Equipment/Hard Assets ($)

Depreciation Recapture Amount ($)

Broker Commission: 10%

Seller Note (deferred): 0%

Federal LT Capital Gains Rate

Estimated Net Proceeds (After Tax + Fees)

$1,013,940

Effective cost rate: 32.4% of sale price

Gross Sale Price$1,500,000

Broker Fee (10%)-$150,000

Seller Note (deferred 0%)-$0

Cash at Close$1,350,000

Goodwill Tax (23.05% combined)-$242,025

Depreciation Recapture Tax-$22,400

Non-Compete Tax (ordinary)-$55,500

Net Proceeds$1,013,940

Estimates only. Tax treatment varies by deal structure, entity type, and individual tax situation. Consult a CPA before finalizing.

Discuss Your Results With a Pest Control Business Broker — Free

Net proceeds depend heavily on deal structure. Jason can help you model the right approach — free.

No obligation · No upfront fees · Jason Taken, HedgeStone Business Advisors